Distribution Company
Company Overview
|
|
Bid History
| Bid# | Bidder Description | Offer Price and Terms | Total EV* | NPV** |
|---|---|---|---|---|
| 1. | U.S. Private Equity Group | $7.5M cash stock purchase |
$7.5M | $7.5M |
| 2. | $2B Div. of Public U.K. Co. | $11M cash asset purchase |
$11.0M | $11.0M |
| 3. | U.S. Private Equity Group | $10M cash $2M - 3 year earn-out stock purchase |
$12.0M | $11.7M |
| 4. | $1B U.S. Private Co. | $14M cash asset purchase |
$14.0M | $14.0M |
| 5. | $2B U.S. Private Co. | $7.6M cash stock purchase |
$7.6M | $7.6M |
| 6. | US Private Equity Group | $9M cash $2.5M -3 year earn-out stock purchase |
$11.5M | $11.2M |
Accepted Offer: |
||||
| 7. | US Private Equity Group | $13.8M cash $2M -3 year earn-out asset purchase |
$15.8M | $15.5M |
| * Enterprise Value ** Net Present Value | ||||




















