IT Company
Company Overview
|
|
Bid History
Technology Company Receives Multiple Bids from Around the World
| Bid# | Bidder Description | Offer Price and Terms | Total EV* | NPV** |
|---|---|---|---|---|
| 1. | $200M British Public Co. | $600K cash $400K note $1.0 M -5 year earn-out |
$2.0M | $1.7M |
| 2. | $2B Asian Public Co. | $1.0M cash $2.5 M -5 year earn-out |
$3.5M | $3.0M |
| 3. | $25M U.S. Private Co. | $0.5M cash $.7M - note $2.5M - 3 year earn-out |
$3.7M | $3.2M |
| 4. | $110M French Public Co. | $2.5M cash $0.8M -1 year earn-out |
$3.3M | $3.2M |
| 5. | $100M U.S. Public Co. | $1.0M cash $1.2M - note 2.5M - 5 year earn-out |
$4.7M | $4.2M |
| 6. | US Private Equity Group | $2.5M cash $2.5M -5 year note |
$5.0M | $5.0M |
Accepted Offer: |
||||
| 7. | $30M U.S. Public Co. | $3.4M cash & stock $2.1M -3 year earn-out |
$5.5M | $5.1M |
| * Enterprise Value ** Net Present Value | ||||


















